Give us your feedback

CRE – 2021AGM key takeaways

Company Note 13/04/2021    533


  • CRE targets FY21F net profit of VND408bn (+36% yoy), equivalent to 111.5% of our forecast.
  • The AGM approved to raise its capital by 35.8% to VND3,643 bn in 2021.
  • Reiterate Hold with unchanged TP of VND33,700.

Market Price

Target Price

Dividend Yield








1Q21 brokerage revenue surged 226% yoy, above our forecasts

  • The company announced its preliminary 1Q21 brokerage revenue of c.VND500bn, up 226.2% yoy, on the back of an increase in transaction volume to 2,835 units (+101.2% yoy).
  • Notably, in Mar 2021, CRE recorded impressive brokerage business results with a total transaction, reaching 1,047 units (+101.7% yoy), bringing c.VND250bn in revenue, the highest level since the company‘s

Management targets FY21F net profit of VND408bn, 15% higher than the previous announcement

  • Management is guiding for FY21F revenue of VND5,000bn (+136.2% yoy) and net profit of VND408bn (+36% yoy). Thus, the new net profit guidance is 15% and 11.5% higher than the AGM’s published document and our forecast, respectively.
  • CRE will strengthen its tie-up with Vinhomes (VHM VN, Add) and distribute its products in 2021. The company is expected to bring c.VND500bn-600bn in revenue this year.
  • The management also expects CRE’s revenue to reach about VND8,500-10,000bn in FY22F.

AGM approved to raise its capital by 35.8% to VND3,643bn in 2021 of

  • About 4,799,990 shares (equivalent to 5% total outstanding shares), which are expected to be issued  at VND10,000/share for CRE’s employees in 2021F.
  • The company will issue 91,199,810 new shares (equivalent to 95% total outstanding shares) for existing shareholders at a discounted price of VND10,000/share. The issuance would only be considered successful if it can raise 80% of the planned amount.
  • The company will pay a stock dividend of 10%

Please follow this link for the full report Protection Status